51³Ô¹ÏÍø

Quarterly report pursuant to Section 13 or 15(d)

Courseware (Tables)

v3.7.0.1
Courseware (Tables) - Courseware [Member]
 3 Months Ended
Jul. 31, 2017
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Asset

Courseware consisted of the following at July 31, 2017 and April 30, 2017:


 

 

July 31,

 

 

April 30,

 

 

 

2017

 

 

2017

 

Courseware

 

$

273,577

 

 

$

271,777

 

Accumulated amortization

 

 

(122,738

)

 

 

(126,300

)

Courseware, net

 

$

150,839

 

 

$

145,477

 
Schedule of Amortization Expense of Intangible Assets

Amortization expense of courseware for the three months ended July 31, 2017 and 2016:


 

 

For the Three Months Ended

 

 

 

July 31,

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

Amortization Expense

 

 

13,638

 

 

 

15,902

 
Schedule of Estimated Future Amortization Expense


The following is a schedule of estimated future amortization expense of courseware at July 31, 2017:


Year Ending April 30,

 

 

 

2018

 

$

40,490

 

2019

 

 

53,269

 

2020

 

 

39,427

 

2021

 

 

12,463

 

2022

 

 

5,190

 

Total

 

$

150,839