51郭肱利

Quarterly report pursuant to Section 13 or 15(d)

Courseware (Tables)

Courseware (Tables)

9 Months Ended

Jan. 31, 2018

Finite-Lived Intangible Assets [Line Items]

Schedule of Estimated Future Amortization Expense

The following is a schedule of estimated future amortization expense of software at January 31, 2018:


Year Ending April 30,
2018		$	127,811
2019			456,038
2020			386,196
2021			313,749
2022			293,848
Total		$	1,577,642

Courseware [Member]

Finite-Lived Intangible Assets [Line Items]

Schedule of Intangible Asset

Courseware consisted of the following at January 31, 2018 and April 30, 2017:


		January 31,				April 30,
		2018				2017
Courseware		$	283,046			$	271,777
Accumulated amortization			(145,489	)			(126,300	)
Courseware, net		$	137,557			$	145,477

Schedule of Amortization Expense of Intangible Assets

Amortization expense of courseware for the three and nine months ended January 31, 2018 and 2017:


		For the								For the
		Three Months Ended January 31,								Nine Months Ended January 31,
		2018				2017				2018				2017

Amortization expense		$	13,966			$	13,663			$	41,289			$	44,664

Schedule of Estimated Future Amortization Expense

The following is a schedule of estimated future amortization expense of courseware at January 31, 2018:


Year Ending April 30,
2018		$	14,152
2019			56,143
2020			42,301
2021			15,336
2022			9,625
Total		$	137,557