51³Ô¹ÏÍø

Transition report pursuant to Rule 13a-10 or 15d-10

Property and Equipment (Tables)

v2.4.0.8
Property and Equipment (Tables)
4 Months Ended
Apr. 30, 2013
Property And Equipment [Abstract]  
Property and equipment

Property and equipment consisted of the following at April 30, 2013 and December 31, 2012 and 2011:


                         

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Call center equipment

 

$

121,313

 

 

$

121,313

 

 

$

121,313

 

Computer and office equipment

 

 

61,036

 

 

 

45,718

 

 

 

38,577

 

Furniture and fixtures

 

 

32,914

 

 

 

11,336

 

 

 

-

 

Library (online)

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

Software

 

 

1,518,142

 

 

 

1,388,824

 

 

 

927,455

 

Vehicle

 

 

-

 

 

 

-

 

 

 

39,736

 

 

 

 

1,833,405

 

 

 

1,667,191

 

 

 

1,227,081

 

Accumulated depreciation and amortization

 

 

(569,665

)

 

 

(455,871

)

 

 

(229,972

)

Property and equipment, net

 

$

1,263,740

 

 

$

1,211,320

 

 

$

997,109

 


Amortization expense

Software consisted of the following at April 30, 2013, December 31, 2012 and 2011:


                         

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Software

 

$

1,518,142

 

 

$

1,388,824

 

 

$

927,455

 

Accumulated amortization

 

 

(386,599

)

 

 

(286,744

)

 

 

(60,290

)

Software, net

 

$

1,131,543

 

 

$

1,102,080

 

 

$

867,165

 


Schedule of estimated future amortization expense

Estimated future amortization expense of software as of April 30, 2013, is as follows:


         

Year Ending April 30,

 

 

 

2014

 

$

303,629

 

2015

 

 

303,629

 

2016

 

 

302,782

 

2017

 

 

180,050

 

2018

 

 

41,453

 

Total

 

$

1,131,543