51³Ô¹ÏÍø

Transition report pursuant to Rule 13a-10 or 15d-10

Income Taxes (Tables)

v2.4.0.8
Income Taxes (Tables)
4 Months Ended
Apr. 30, 2013
Income Taxes Tables [Abstract]  
Components of income tax expense (benefit)

The components of income tax expense (benefit) are as follows:


                         

 

 

For the

 

 

 

 

 

 

Four Months

 

 

For the

 

 

 

Ended

 

 

Year Ended

 

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

-

 

 

$

-

 

 

$

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Income tax expense (benefit)

 

$

-

 

 

$

-

 

 

$

-

 


Deferred income tax assets and liabilities

Significant components of the Company's deferred income tax assets and liabilities are as follows:


                         

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Net operating loss

 

$

4,256,530

 

 

$

3,649,651

 

 

$

2,064,725

 

Allowance for doubtful accounts

 

 

23,948

 

 

 

261,946

 

 

 

17,637

 

Intangible assets

 

 

238,259

 

 

 

118,740

 

 

 

-

 

Deferred rent

 

 

11,809

 

 

 

7,883

 

 

 

9,473

 

Stock-based compensation

 

 

185,916

 

 

 

128,827

 

 

 

-

 

Contributions carryforward

 

 

93

 

 

 

93

 

 

 

-

 

Total deferred tax assets

 

 

4,716,555

 

 

 

4,167,140

 

 

 

2,091,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

 

-

 

 

 

-

 

 

 

(148,345

)

Property and equipment

 

 

(31,714

)

 

 

(630

)

 

 

(805

)

Total deferred tax liabilities

 

 

(31,714

)

 

 

(630

)

 

 

(149,150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets, net

 

 

4,684,841

 

 

 

4,166,510

 

 

 

1,942,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

 

(4,166,510

)

 

 

(1,942,685

)

 

 

(1,152,977

)

(Increase) during period

 

 

(518,331

)

 

 

(2,223,825

)

 

 

(789,708

)

Ending balance

 

 

(4,684,841

)

 

 

(4,166,510

)

 

 

(1,942,685

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

-

 

 

$

-

 

 

$

-

 


Presentation in the financial statements:


                         

 

 

For the

Four Months

Ended

 

 

For the

Year Ended

 

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Deferred taxes, current portion

 

$

-

 

 

$

-

 

 

$

-

 

Deferred taxes, net of current portion

 

 

-

 

 

 

-

 

 

 

-

 

Net deferred tax assets

 

$

-

 

 

$

-

 

 

$

-

 


Reconciliation of income tax

A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows:


                         

 

 

For the

Four Months

Ended

 

 

For the

Year Ended

 

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Statutory U.S. federal income tax rate

 

 

34.0

%

 

 

34.0

%

 

 

34.0

%

State income taxes, net of federal tax benefit

 

 

3.1

 

 

 

3.1

 

 

 

3.1

 

Other

 

 

(0.1

)

 

 

(0.1

)

 

 

(0.1

)

Change in valuation allowance

 

 

(37.0

)

 

 

(37.0

)

 

 

(37.0

)

Effective income tax rate

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%